Skip To Content

427 S Bonnie Brae Street

Los Angeles (City), CA 90057
  • $6,300,000
  • STATUS: Active
  • ON SITE: 128 Days
  • ID#: 23236318
UPDATED: 48 min ago
$6,300,000
  • 29
    BEDS
  • 0.34
    ACRES
  • 0
    BATHS
  • 0
    1/2 BATHS
  • 25,680
    SQFT
  • $245
    $/SQFT
Neighborhood:
Type:
Multi-Family
Built:
1961
County:

School Ratings & Info

Listing Agent(s): Adam Zunder of Iconic Investments (747-444-3300)


Description

Presenting 427 S. Bonnie Brae Street for sale, in the Westlake submarket of Los Angeles. Bonnie Brae Apartments was constructed in 1961 with 3 floors of apartments over an on-grade parking garage with access from both the front and back of the building. At first impression when walking through the property, it's evident that the building was well built and has good bones. Located on Bonnie Brae St. just north of 6th Street, with Alvarado Blvd. to the West and Union Ave. to the East, the property features 36 apartment units. The unit mix is comprised of 10 studios, 23 1-bed/1-bath units, and 3 2-bed/2-bath units. The improvements are 25,680 square feet, offering tenants large and spacious units. The front of the property is inviting and has an excellent street presence, leading to a secured access lobby and intercom system. Just past the lobby is a large, open-air courtyard that can lend itself to many uses such as; lower units facing the courtyard can have their own private patios, refurbishing of pool, large deck with seating, tranquil water features, or a kid's playground.The of the major benefits of this property is the attractive in-place financing that can be assumed. At 4.04% interest only fixed until December 2027, new ownership will achieve a 6.75% cash-on-cash return day-1. The total yearly debt service is $139,704 in comparison to current rates at 5.90% which would be $204,022 - a difference of $64,318 per year. Over the remaining life of the loan new ownership will save $289,431. The loan to value is a little higher for the initial term, however, by factoring in the debt savings the LTV is in line with today's market. In addition, a Buyer will also have a lower principal balance in December 2027 when it comes time to refinance.

Monthly Payment Calculator



Based on information from California Regional Multiple Listing Service, Inc. as of 2023-06-04T08:26:51.807. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS or Beach City Brokers | BCB Premier Estates | The Miller Group. Licensed in the State of California, USA.
www.tolivebythesea.com/homes/136493507
Print Image

427 S Bonnie Brae Street Los Angeles (City), CA 90057

  • Price: $6,300,000
  • Status: Active
  • On Site: 128 Days
  • Updated: 48 min ago
  • ID#: 23236318
29
Beds
0
Baths
0
½ Baths
0.34
Acres
25,680
SQFT
$245
$/SQFT
1961
Built
Neighborhood:
C42 - Downtown L.A.
County:
Los Angeles
Area:
C42 - Downtown L.A.
Property Description
Presenting 427 S. Bonnie Brae Street for sale, in the Westlake submarket of Los Angeles. Bonnie Brae Apartments was constructed in 1961 with 3 floors of apartments over an on-grade parking garage with access from both the front and back of the building. At first impression when walking through the property, it's evident that the building was well built and has good bones. Located on Bonnie Brae St. just north of 6th Street, with Alvarado Blvd. to the West and Union Ave. to the East, the property features 36 apartment units. The unit mix is comprised of 10 studios, 23 1-bed/1-bath units, and 3 2-bed/2-bath units. The improvements are 25,680 square feet, offering tenants large and spacious units. The front of the property is inviting and has an excellent street presence, leading to a secured access lobby and intercom system. Just past the lobby is a large, open-air courtyard that can lend itself to many uses such as; lower units facing the courtyard can have their own private patios, refurbishing of pool, large deck with seating, tranquil water features, or a kid's playground.The of the major benefits of this property is the attractive in-place financing that can be assumed. At 4.04% interest only fixed until December 2027, new ownership will achieve a 6.75% cash-on-cash return day-1. The total yearly debt service is $139,704 in comparison to current rates at 5.90% which would be $204,022 - a difference of $64,318 per year. Over the remaining life of the loan new ownership will save $289,431. The loan to value is a little higher for the initial term, however, by factoring in the debt savings the LTV is in line with today's market. In addition, a Buyer will also have a lower principal balance in December 2027 when it comes time to refinance.
Exterior Features

Parking Features CoveredCommunity Structure Parking Total 36

Interior Features

Cooling Wall/Window Unit(S) Cooling YN Yes Heating Wall Furnace Heating YN Yes

Property Features

Association YN No Cap Rate 5.9 Gross Income 564908 Listing Agreement Exclusive Right To Sell Listing Service Full Service Net Operating Income 359954 New Construction YN No Possession Close Of Escrow Senior Community YN No Special Listing Conditions Standard Zoning Lar4



Based on information from California Regional Multiple Listing Service, Inc. as of 2023-06-04T08:26:51.807. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS or Beach City Brokers | BCB Premier Estates | The Miller Group. Licensed in the State of California, USA.
 
https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_370869155-1.jpg https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_370869155-1.jpg https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_370869155-1.jpg
Logo
Beach City Brokers | BCB Premier Estates | The Miller Group
1716 South Catalina Avenue
Redondo Beach CA, 90277
Listing Agent(s): Adam Zunder of Iconic Investments (747-444-3300)